Net Income Valuation Calculator

Built for Jade recruiting conversations: adjust market averages, splits/caps/fees, and instantly show net take-home + deals needed to cap. Competitor fields are intentionally blank.

Production assumptions

Agent name (optional)

Market preset

Avg sale price per deal ($)

Personal deals per year

Avg commission rate (%)

Referral fee on some deals (%)

% of deals that are referrals

Other GCI reductions per deal ($)

Tip: Company-generated leads are modeled as additional deals on top of personal production.

Jade Real Estate (defaults preloaded)

Starting split (agent %) — pre-cap

Company dollar cap ($)

Split after cap (agent %)

Company-generated lead split (agent %)

Company-generated lead deals (additional)

Typical Jade agents close an additional 3–8 deals per year from company-generated leads.

Company-lead deals count toward cap

Company-lead deals can count toward cap progress, but their split still applies even after cap.

Monthly fee ($)

Transaction fee ($) (applies to every deal)

Onboarding fee ($) (one-time, after first closing)

E&O fee ($/year)

Tech / CRM fee ($/month)

Leads / desk / other ($/month)

Note: Competitor fields start blank by design.

Results

Estimated GCI (annual)

Jade net income (before taxes)

Deals needed to cap (Jade)

Effective take-home % (Jade)

Paid to brokerage (cap + splits)

Includes company-lead splits + personal splits (personal portion capped).

Fees paid (Jade)

Disclaimer: Estimates only. Real net depends on actual commission rates, referral fees, concessions, tax strategy, and any brokerage-specific rules. Final terms are confirmed in writing.

Net Income Valuation Calculator

Production assumptions

Jade Real Estate (defaults preloaded)

Popular Pages

Map View